TOWNSHIP OF
WHITEWATER REGION

-DEPARTMENTS-

ADMINISTRATION / FINANCE
PUBLIC WORKS
BY-LAW ENFORCEMENT
ECONOMIC DEVELOPMENT
PLANNING
BUILDING
WATER & SEWER
FIRE
WASTE MANAGEMENT
RECREATION & CULTURE
EMERGENCY RESPONSE
 
COMMUNITY EVENTS
LOCAL TOURISM
NEWS AND EVENTS
SEARCH THE SITE
SITE MAP
HOME
ADMINISTRATION | BUDGET | PROPERTY TAXES | PROPERTY TAX SALES | MUNICIPAL FEES
LOTTERY LICENSES | FINANCIAL STATEMENTS | MUNICIPAL PERFORMANCE MEASUREMENT
 
2010 TOWNSHIP BUDGET

 
The 2010 Municipal Budget for the Township of Whitewater Region was passed by Council at their meeting on June 16th, 2010.  Total budgeted revenue for 2010 is $6,372,319 with $2,796,647 of this amount coming from property taxation and $1,189,000 from the Ontario Government through the Ontario Municipal Partnership Fund (OMPF).  Deferred revenue totaling $240,121 has been transferred into this year’s budget for road purposes.   This represents money that was received in 2008 through grant programs but was not used for road projects.  A total of $415,261 from our 2009 and 2010 gas tax revenue will be transferred into this year’s budget for road purposes.  A total of $73,000 will be withdrawn from reserves for road/paving purposes and $2,336 will be withdrawn from reserves for sewer purposes.  Over $13,000 will be withdrawn from the OPGC reserve for a contribution to the Beachburg Agricultural Society plus money for the Beachburg and Haley water systems

The 2010 total budgeted expenditures have decreased $745,009 over the 2009 budgeted amount.  Policing costs have increased to $617,737.  The Fire Department’s budgeted expenditures include $22,500 for building maintenance (heating, garage doors, oil tank) and $83,730 in capital items.  The Administration Department’s major budgeted expenditure is for the final work on the municipal office.  The Public Works Department’s budget includes a tandem truck, multi-purpose loader and over $873,264 for major road construction.   The Waste Management Department’s budget includes $10,000 for development at the landfill site and $15,000 transferred into reserves.  A total of $10,000 has been budgeted for a new dock in Lapasse.  Over $41,000 in grants will be paid to the Recreation Associations and $33,000 will be paid to the Whitewater Region Public Library. In the 2010 budget we carried over a surplus from 2009 in the amount of $14,596.

EXPENDITURES BY DEPARTMENT      

DEPARTMENT

 

AMOUNT

 

Council

 

$151,350

 

Administration

 

$852,220

 

Fire

 

$448,495

 

Building & Planning

 

$154,996

 

Transportation

 

$2,959,208

 

Policing

 

$617,837

 

Sewer

 

$185,790

 

Waste Management

 

$538,406

 

Parks, Rec. Culture

 

$187,906

 

Other

 

$290,707

 

SURPLUS FROM PREVIOUS YEAR   $14,596  

Total Budget for Municipality

 

$6,372,319

 

       

TOTAL REVENUES

 

 

 

TAXES LEVIED FOR MUNICIPAL PORTION

 

 

$2,796,6473

SUPPLEMENTARIES

 

 

$40,000

SEWER CHARGES

 

 

$186,336

TILE DRAIN CHARGES

 

 

$110 ,497

STREET LIGHTING

 

 

$77,120

TRANSFERS FROM GOVERNMENT (PIL'S etc)

 

 

$121,950

OMPF GRANT

 

 

$1,189,000

DEFERRED REVENUE – ROADS     $240,121
GRANTS     $3,870

ADMINISTRATION

 

 

$190,872

BUILDING, PROTECTION & PLANNING

 

 

$133,800

ROADS     $333,000

WASTE MANAGEMENT

 

 

$384,500

FIRE REVENUE

 

 

$59,500

PARKS     $3,600
TRANSFER FROM RESERVES     $501,536

TOTAL MUNICIPALITY

 

 

$6,372,319

 


2010 WATER BUDGET

On June 16th, 2010, Council approved the budget for the three water systems operated by the Township. Most of the revenue in each water system is generated from user charges based on water rates approved by Council.  A total of 407 households and businesses are billed in the Cobden water system, 382 households and businesses are billed in the Beachburg water system and 38 households are billed in the Haley water system.  Expenditures are broken down into administration, transmission, distribution, and transfers to reserves.  Transmission expenditures are costs incurred to operate the water treatment plant while distribution expenditures are costs associated with the water lines.  Revenues and expenditures are recorded separately for each system.

Beginning in 2009, the Township will receive $39,990 each year for a total of four years under the Ontario Small Waterworks Assistance Program.  This year’s entitlement will be used for operating costs.

COBDEN WATER SYSTEM  

REVENUE

 

USER CHARGES

$205,000

OTHER INCOME

 3,750

OSWAP FUNDING

 26,660

TRANSFER FROM RESERVES

 86,934

TOTAL REVENUE

$322,344

EXPENDITURES

 

ADMINISTRATION

63,351

TRANSMISSION

156,870

DISTRIBUTION

71,200

TRANSFERS TO RESERVES

 0

DEFICIT (FROM PREVIOUS YEAR)

 30,923

TOTAL EXPENDITURES

$322,344


BEACHBURG WATER  

REVENUE

 

USER CHARGES

$168,000

CONTRIBUTION FROM TWSP (OPGC)

 5,227

TRANSFER FROM RESERVES

10,492

TOTAL REVENUE

$183,719

EXPENDITURES

 

ADMINISTRATION

40,267

TRANSMISSION

129,600

DISTRIBUTION

8,950

SURPLUS (FROM PREVIOUS YEAR)

 -5,098

TOTAL EXPENDITURES

$183,719


HALEY WATER  

REVENUE

 

USER CHARGES

$16,320

OSWAP FUNDING

13,330

CONTRIBUTIONS FROM TWSP

18,803

TOTAL REVENUE

$48,453

EXPENDITURES

 

ADMINISTRATION

10,491

TRANSMISSION

33,480

DISTRIBUTION

7,860

SURPLUS (FROM PREVIOUS YEAR)

-3,378

TOTAL EXPENDITURES

$48,453